Schedule of aggregate intrinsic value of the warrants |
|
|
|
Outstanding
at |
|
|
Issued
/ |
|
|
|
|
|
Outstanding |
|
Exercise Price |
|
|
June
30,
2018 |
|
|
(exercised) in
2019 |
|
|
Expired |
|
|
June
30,
2019 |
|
$ |
0.15 |
|
|
|
500,000 |
|
|
|
|
|
|
|
- |
|
|
|
500,000 |
|
$ |
0.20 |
|
|
|
105,000 |
|
|
|
|
|
|
|
- |
|
|
|
105,000 |
|
$ |
0.30 |
|
|
|
500,000 |
|
|
|
(400,000 |
) |
|
|
- |
|
|
|
100,000 |
|
$ |
0.40 |
|
|
|
- |
|
|
|
150,000 |
|
|
|
- |
|
|
|
150,000 |
|
$ |
0.75 |
|
|
|
300,000 |
|
|
|
- |
|
|
|
- |
|
|
|
300,000 |
|
|
|
|
|
|
1,405,000 |
|
|
|
(250,000 |
) |
|
|
- |
|
|
|
1,155,000 |
|
|
|
|
Outstanding
at |
|
|
Issued
/ |
|
|
|
|
|
Outstanding |
|
Exercise Price |
|
|
June
30, 2019 |
|
|
(exercised) in
2020 |
|
|
Expired |
|
|
June
30, 2020 |
|
$ |
0.15 |
|
|
|
500,000 |
|
|
|
|
|
|
|
- |
|
|
|
500,000 |
|
$ |
0.20 |
|
|
|
105,000 |
|
|
|
|
|
|
|
- |
|
|
|
105,000 |
|
$ |
0.30 |
|
|
|
100,000 |
|
|
|
|
|
|
|
- |
|
|
|
100,000 |
|
$ |
0.40 |
|
|
|
150,000 |
|
|
|
|
|
|
|
- |
|
|
|
150,000 |
|
$ |
0.75 |
|
|
|
300,000 |
|
|
|
- |
|
|
|
- |
|
|
|
300,000 |
|
|
|
|
|
|
1,155,000 |
|
|
|
|
|
|
|
- |
|
|
|
1,155,000 |
|
|