Schedule of aggregate intrinsic value of the warrants |
Exercise Price |
|
|
June 30,
2022 |
|
|
Issued |
|
|
Repricing |
|
|
Exercised |
|
|
Others |
|
|
Cancelled |
|
|
Expired |
|
|
Redeemed |
|
|
March 31,
2023 |
|
$ |
0.03333 |
|
|
|
|
|
|
|
119,260 |
|
|
|
42,355,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,474,732 |
|
$ |
0.0500 |
|
|
|
|
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
$ |
0.0800 |
|
|
|
|
|
|
|
379,000 |
|
|
|
(379,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.1000 |
|
|
|
|
|
|
|
12,868,000 |
|
|
|
(12,868,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.1200 |
|
|
|
|
|
|
|
333,230 |
|
|
|
(333,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.1250 |
|
|
|
|
|
|
|
3,400,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,400,000 |
|
$ |
0.1333 |
|
|
|
|
|
|
|
|
|
|
|
1,507,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,507,049 |
|
$ |
0.1436 |
|
|
|
|
|
|
|
|
|
|
|
29,226,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,226,191 |
|
$ |
0.1500 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500,000 |
) |
|
|
|
|
|
|
- |
|
$ |
0.1563 |
|
|
|
|
|
|
|
1,871,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,871,800 |
|
$ |
0.2000 |
|
|
|
2,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,250,000 |
|
$ |
0.2250 |
|
|
|
|
|
|
|
2,800,000 |
|
|
|
|
|
|
|
(2,800,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2500 |
|
|
|
4,878,260 |
|
|
|
|
|
|
|
(878,260 |
) |
|
|
(1,250,000 |
) |
|
|
(2,750,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2626 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
$ |
0.2700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2919 |
|
|
|
10,950,000 |
|
|
|
|
|
|
|
(9,700,000 |
) |
|
|
(1,250,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.3000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.3000 |
|
|
|
400,000 |
|
|
|
7,132,000 |
|
|
|
(6,732,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(400,000 |
) |
|
|
|
|
|
|
400,000 |
|
$ |
0.5000 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
19,578,260 |
|
|
|
29,203,290 |
|
|
|
42,198,222 |
|
|
|
(5,300,000 |
) |
|
|
(2,750,000 |
) |
|
|
- |
|
|
|
(900,000 |
) |
|
|
- |
|
|
|
82,029,772 |
|
|