Schedule of Aggregate Intrinsic Value of the Warrants |
The aggregate
intrinsic value of the warrants as of December 31, 2023 is $6.57 million. The aggregate intrinsic value of the warrants as of June
30, 2023 was $4.22. million.
Exercise Price |
|
June 30, 2023 |
|
Issued |
|
|
Repricing |
|
|
Exercised |
|
|
Others |
|
|
Cancelled |
|
|
Expired |
|
|
Redeemed |
|
|
December 31, 2023 |
|
$ |
0.03333 |
|
|
70,935,941 |
|
|
6,208,788 |
|
|
|
67,445,493 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
144,590,222 |
|
$ |
0.0747 |
|
|
16,181,392 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,181,392 |
|
$ |
0.1000 |
|
|
600,000 |
|
|
650,000 |
|
|
|
(1,250,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
$ |
0.1200 |
|
|
- |
|
|
21,250 |
|
|
|
(21,250 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
$ |
0.1250 |
|
|
100,000 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
$ |
0.1380 |
|
|
23,147,255 |
|
|
- |
|
|
|
(23,147,255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
$ |
0.1247 |
|
|
- |
|
|
- |
|
|
|
25,539,751 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
25,539,751 |
|
$ |
0.1563 |
|
|
1,871,800 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,871,800 |
|
$ |
0.2626 |
|
|
100,000 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
$ |
0.3000 |
|
|
400,000 |
|
|
7,000,000 |
|
|
|
(7,000,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
400,000 |
|
$ |
0.5000 |
|
|
500,000 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
|
113,836,388 |
|
|
13,880,038 |
|
|
|
61,566,739 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
189,283,165 |
|
|