Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.4.0.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (526,318) $ (206,083)
Adjustments to reconcile net loss to net cash used in operations activities:    
Increase in accounts receivable allowance 9,440
Stock issued for services 180,300 $ 15,875
Stock issued as part of loan agreement 7,000
(Increase) decrease in accounts receivable 11,814 $ (53,333)
(Increase) decrease in inventory (88,800) 11,721
(Increase) decrease in other current assets 3,487 (3,625)
Increase in accounts payable 33,289 42,446
Increase in accrued expenses $ 54,000 26,190
Decrease in deferred revenue (457)
Net cash used in operating activities $ (315,788) (167,266)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of stock 297,500 126,500
Advance from shareholders 14,000 15,000
Repayment of short-term debt (2,574) $ (3,060)
Repayment of related party advance (5,000)
Net cash provided by financing activities 303,926 $ 138,440
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (11,862) (28,826)
Cash and cash equivalents, beginning of period 16,059 49,028
Cash and cash equivalents, end of period 4,197 20,202
Cash Paid For:    
Interest $ 928 $ 515
Income taxes