Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,239,493) $ (915,417)
Adjustments to reconcile net loss to net cash used in operations activities:    
Stock issued for services 554,353 186,800
Amortization of debt discount and deferred financing fees 2,776,811 153,366
Warrants issued for services 20,759
Change in derivative liability 88,329 44,022
Stock issued for interest 20,487 5,000
Change in operating assets and liabilities:    
Accounts receivable 382 977
Inventories (7,344) 25,841
Other current assets 282 (2,091)
Accounts payable 9,823 40,519
Accrued expenses 17,974 72,000
Net cash used in operating activities (1,757,638) (388,984)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common stock 60,000 10,001
Proceeds from the issuance of debt-net 2,316,093 414,250
Repayment of convertible debt (581,250)
Repayment of short-term debt (2,096)
Advance from shareholders 10,800 21,984
Repayment to shareholders (44,989)
Repayment of related party advance (11,795) (3,417)
Net cash provided by financing activities 1,791,752 397,829
NET INCREASE IN CASH AND CASH EQUIVALENTS 34,114 8,845
Cash and cash equivalents, beginning of year 14,326 5,481
Cash and cash equivalents, end of year 48,440 14,326
Cash Paid For:    
Interest 30,564 1,214
Income taxes
Summary of Non-Cash Investing and Financing Information:    
Debt discount due to beneficial conversion feature 1,559,886 430,000
Value of embedded derivative liabilities $ 574,618 $ 101,511