Notes Payable (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 21, 2020 |
Oct. 13, 2020 |
Aug. 12, 2020 |
Feb. 06, 2020 |
Dec. 31, 2019 |
Nov. 07, 2019 |
Sep. 24, 2019 |
Aug. 29, 2019 |
Aug. 08, 2019 |
Jul. 05, 2019 |
Jun. 11, 2019 |
Apr. 29, 2019 |
Apr. 30, 2018 |
Feb. 22, 2021 |
Jun. 30, 2020 |
Jun. 23, 2020 |
Apr. 30, 2020 |
Feb. 26, 2020 |
Aug. 29, 2019 |
Feb. 14, 2019 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2020 |
Jun. 30, 2020 |
Mar. 31, 2021 |
Mar. 31, 2020 |
Jun. 30, 2020 |
Apr. 03, 2020 |
|
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | $ 787,217 | $ 1,270,943 | ||||||||||||||||||||||||||||
Loss on conversion | 648,036 | |||||||||||||||||||||||||||||
Net proceeds amount | $ 150 | |||||||||||||||||||||||||||||
Loss on debt extinguishment | $ 611,909 | $ 1,507,218 | $ (39,065) | $ 397,532 | 126,735 | |||||||||||||||||||||||||
Convertible promissory note, description | the Company entered into a convertible promissory note and a security purchase agreement dated December 21, 2020, in the amount of $205,700. This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. The lender was Eagle Equities, LLC. The notes have a maturity of December 21, 2021 and interest rate of 8% per annum and are convertible at a price of 78% of the lowest closing bid price on the primary trading market on which the Company’s Common Stock is then listed for the twenty (20) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The convertible note qualifies for derivative accounting and bifurcation under ASC 815, “Derivatives and Hedging.” The fair value of the $205,700 Notes was calculated using the Black-Scholes pricing model at $139,381, with the following assumptions: risk-free interest rate of 0.09%, expected life of 1 year, volatility of 119,49%, and expected dividend yield of zero. As of March 31, 2021, the debt discount was $125,252. | |||||||||||||||||||||||||||||
Amortization expenses | 210,429 | $ 439,507 | 787,216 | 1,270,943 | ||||||||||||||||||||||||||
Unamortized debt discount | $ 605,211 | 368,348 | $ 605,211 | 368,348 | $ 605,211 | |||||||||||||||||||||||||
Interest expense | 267,640 | 72,110 | ||||||||||||||||||||||||||||
Accrued interest | 209,161 | $ 192,625 | 209,161 | $ 192,625 | ||||||||||||||||||||||||||
Cost of Sales [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Fair value for net charge | 0 | 0 | ||||||||||||||||||||||||||||
Debt discount | 0 | 0 | ||||||||||||||||||||||||||||
Convertible Notes Payable [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | $ 0 | $ 75,205 | ||||||||||||||||||||||||||||
Retired via conversion into shares | ||||||||||||||||||||||||||||||
Convertible Notes Payable [Member] | Notes Payable, Other Payables [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 0 | 27,482 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 30,432 | 129,700 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | December 30, 2020 [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 67,913 | |||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Debt Discount [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 87,931 | |||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Notes Payable, Other Payables [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 0 | 99,218 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Convertible notes | $ 205,700 | $ 205,700 | $ 200,000 | $ 150,000 | $ 150,000 | $ 150,000 | $ 300,000 | $ 300,000 | $ 300,000 | $ 300,000 | $ 208,000 | $ 225,000 | $ 205,700 | $ 187,000 | $ 300,000 | $ 104,000 | $ 205,700 | |||||||||||||
Maturity date | Jun. 11, 2020 | Apr. 30, 2019 | ||||||||||||||||||||||||||||
Notes payable interest rate | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | 8.00% | ||||||||||||
Convertible price for interest payment percentage | 78.00% | 78.00% | 78.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 70.00% | 60.00% | 78.00% | 78.00% | 70.00% | 70.00% | |||||||||||||
Fair value of notes | $ 200,000 | $ 300,000 | $ 300,000 | $ 205,700 | $ 205,700 | $ 187,000 | $ 300,000 | |||||||||||||||||||||||
Fair value of notes payable black-scholes pricing model | $ 156,061 | $ 128,369 | $ 150,268 | |||||||||||||||||||||||||||
Expected life | 1 year | 1 year | 1 year | |||||||||||||||||||||||||||
Volatility | 113.00% | 106.00% | 118.00% | |||||||||||||||||||||||||||
Dividend yield percent | 0.00% | 0.00% | 0.00% | |||||||||||||||||||||||||||
Convertible notes payable | $ 205,700 | $ 150,000 | 300,000 | $ 208,000 | $ 225,000 | $ 104,000 | ||||||||||||||||||||||||
Debt discount | $ 0 | 0 | 0 | 46,726 | ||||||||||||||||||||||||||
Risk free interest rate | 1.51% | 0.16% | 1.18% | |||||||||||||||||||||||||||
Note retired | 208,000 | 50,000 | ||||||||||||||||||||||||||||
Retired via conversion into shares | 54,000 | |||||||||||||||||||||||||||||
Conversion loss | 177,160 | 109,561 | ||||||||||||||||||||||||||||
Financing cost | 39,172 | |||||||||||||||||||||||||||||
Amortization of Debt Issuance Costs | 0 | 94,064 | ||||||||||||||||||||||||||||
Original discount, description | This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. | This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. | This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. | This note carried an Original Discount of 10% or $18,700 which was included in interest expense at the time of valuation. | ||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | December 30, 2020 [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 46,269 | |||||||||||||||||||||||||||||
Conversion loss | $ 36,242 | 36,242 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | Debt Discount [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 0 | 37,833 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | Notes Payable, Other Payables [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 0 | 0 | 2,627 | |||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | Notes Payable, Other Payables [Member] | December 30, 2020 [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 10,551 | 106,916 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | Notes Payable, Other Payables [Member] | Debt Discount [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | $ 0 | 26,452 | ||||||||||||||||||||||||||||
convertible promissory note and a security purchase agreement [Member] | Convertible Notes Payable [Member] | Cost of Sales [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | 0 | 0 | ||||||||||||||||||||||||||||
Derivatives and Hedging [Member] | Convertible Notes Payable [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Fair value of notes | $ 205,700 | $ 205,700 | $ 205,700 | 150,000 | $ 150,000 | $ 150,000 | 300 | $ 300,000 | $ 300,000 | 208,000 | 225,000 | 300 | 104,000 | $ 300 | $ 300 | |||||||||||||||
Fair value of notes payable black-scholes pricing model | $ 121,112 | $ 126,471 | $ 126,029 | $ 189,172 | $ 121,875 | $ 118,009 | $ 234,052 | $ 254,082 | $ 239,759 | $ 240,217 | $ 170,098 | $ 287,174 | $ 132,236 | $ 234,052 | $ 90,567 | |||||||||||||||
Risk-free interest rate | 2.24% | |||||||||||||||||||||||||||||
Expected life | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | 1 year | ||||||||||||||||
Volatility | 93.97% | 103.10% | 101.00% | 115.00% | 122.00% | 113.00% | 113.00% | 113.00% | 118.00% | 16.00% | 118.00% | 202.00% | 108.00% | 136.00% | ||||||||||||||||
Dividend yield percent | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||||||||||||||
Convertible notes payable | $ 150,000 | |||||||||||||||||||||||||||||
Fair value for net charge | $ 62,174 | |||||||||||||||||||||||||||||
Risk free interest rate | 0.09% | 0.13% | 0.13% | 1.59% | 1.58% | 1.78% | 1.75% | 1.79% | 1.98% | 2.05% | 2.42% | 0.18% | 2.53% | |||||||||||||||||
Net proceeds amount | $ 300 | |||||||||||||||||||||||||||||
Derivatives and Hedging [Member] | Convertible Notes Payable [Member] | Notes Payable, Other Payables [Member] | ||||||||||||||||||||||||||||||
Notes Payable (Details) [Line Items] | ||||||||||||||||||||||||||||||
Debt discount | $ 43,074 |