| Schedule of aggregate intrinsic value of the warrants |
| Exercise Price |
|
|
June 30, 2021
|
|
|
Issued |
|
|
Repricing |
|
|
Expired |
|
|
Redeemed |
|
|
March 31,
2022 |
|
| $ |
0.01 |
|
|
|
1,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,600,000 |
) |
|
|
- |
|
| $ |
0.15 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
500,000 |
|
| $ |
0.20 |
|
|
|
2,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,250,000 |
|
| $ |
0.25 |
|
|
|
|
|
|
|
4,878,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,878,260 |
|
| $ |
0.2626 |
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
| $ |
0.2952 |
|
|
|
|
|
|
|
7,950,000 |
|
|
|
2,250,000 |
|
|
|
|
|
|
|
|
|
|
|
10,200,000 |
|
| $ |
0.30 |
|
|
|
2,650,000 |
|
|
|
400,000 |
|
|
|
(2,250,000 |
) |
|
|
(400,000 |
) |
|
|
|
|
|
|
400,000 |
|
| $ |
0.40 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
150,000 |
|
| $ |
0.50 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
500,000 |
|
| $ |
0.75 |
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
(300,000 |
) |
|
|
|
|
|
|
- |
|
| $ |
1.00 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
(100,000 |
) |
|
|
|
|
|
|
- |
|
| |
|
|
|
|
8,050,000 |
|
|
|
13,328,260 |
|
|
|
|
|
|
|
(800,000 |
) |
|
|
(1,600,000 |
) |
|
|
18,978,260 |
|
|