Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.23.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,775,478) $ (2,048,362)
Adjustments to reconcile net loss to net cash used in operations activities:    
Warrants issued for services 12,675 33,067
Warrants issued for financing cost 482,500 170,210
Stock issued for services 69,110 191,023
Sock issued for financing cost 60,000
Amortization of debt discount 1,162,257 90,852
Deferred financing cost and debt issuance cost 100,000
Loss on extinguishment of debt upon notes conversion 319,995
Financing cost due to conversion price changes 853,053
Consulting fee due to conversion price changes 163,019  
Financing cost due to default 229,468
Non cash expenses 15,167
Change in operating assets and liabilities    
Change in accounts receivable 40,043 24,476
Change in inventory (63,990) 95,947
Change in other current assets 44,921 (122,291)
Change in accounts payable 358,128 (278,965)
Change in related party payable 48,676
Net cash used in operating activities (995,623) (1,728,876)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of Series B Preferred Stock 308,200
Proceeds from issuance of units under Reg A 229,719
Proceeds from exercise of warrants 138,566 16,000
Proceeds from the issuance of debt-net 1,443,750 884,834
Repayment on convertible note (1,110,628)
Proceeds from related party 40,000  
Net cash provided by financing activities 741,407 1,209,034
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (254,216) (519,842)
Cash and cash equivalents, beginning of period 280,877 1,041,899
Cash and cash equivalents, end of period 26,661 522,057
Supplemental Disclosure of Cash Flow Information:    
Interest 39,452
Income taxes
Summary of Non-Cash Investing and Financing Information:    
Common stock issued for preferred stock conversion 6,550 7,950
Deemed dividend associated with preferred stock B and warrants dilutive adjustment 1,055,197 931,272
Debt and warrants discount accounted on convertible notes $ 931,272