Schedule of Aggregate Intrinsic Value of the Warrants |
The aggregate
intrinsic value of the warrants as of September 30, 2023 is $3,299,000 The aggregate intrinsic value of the warrants as of June 30,
2023 was $4,215,000.
Exercise
Price |
|
|
June 30, 2023 |
|
|
Issued |
|
|
Repricing |
|
|
Exercised |
|
|
Others |
|
|
Cancelled |
|
|
Expired |
|
|
Redeemed |
|
|
September 30, 2023 |
|
$ |
0.03333 |
|
|
|
70,935,941 |
|
|
|
- |
|
|
|
65,475,796 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
136,411,737 |
|
$ |
0.0747 |
|
|
|
16,181,392 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,181,392 |
|
$ |
0.1000 |
|
|
|
600,000 |
|
|
|
650,000 |
|
|
|
(600,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
650,000 |
|
$ |
0.1200 |
|
|
|
- |
|
|
|
21,250 |
|
|
|
(21,250 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
$ |
0.1250 |
|
|
|
100,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
$ |
0.1380 |
|
|
|
23,147,255 |
|
|
|
- |
|
|
|
(23,147,255 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
$ |
0.1324 |
|
|
|
- |
|
|
|
- |
|
|
|
24,098,865 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,098,865 |
|
$ |
0.1563 |
|
|
|
1,871,800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,871,800 |
|
$ |
0.2626 |
|
|
|
100,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
$ |
0.3000 |
|
|
|
400,000 |
|
|
|
7,000,000 |
|
|
|
(7,000,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
400,000 |
|
$ |
0.5000 |
|
|
|
500,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
|
|
|
113,836,388 |
|
|
|
7,671,250 |
|
|
|
58,806,156 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
180,313,794 |
|
|