Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,749,722) $ (2,523,277)
Adjustments to reconcile net loss to net cash used in operations activities:    
Stock issued for services 77,110 214,125
Stock issued for financing cost 104,515
Amortization of debt discount and deferred financing fees 1,265,893 275,423
Warrants issued for services 62,850 39,045
Warrants and returnable warrants issued for financing 1,823,450 170,210
Financing cost due to conversion price change (64,033)
Consulting due to conversion price change 185,669  
Loss on debt extinguishment upon note conversion, net 361,500
Non cash expense 92,787 15,192
Change in operating assets and liabilities:    
Accounts receivable 49,867 15,915
Inventories 56,497 56,205
Other current assets 42,071 (104,317)
Accounts payable and accrued liabilities 413,513 (228,551)
Accounts payable and accrued liabilities, related parties 64,876
Net cash used in operating activities (1,213,157) (2,070,030)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds of loan from related party 40,000  
Proceeds from the sale of preferred stock B - net 308,200
Proceeds from the sale of Reg A 229,729
Proceeds from the issuance of debt-net 1,805,800 984,808
Proceeds from exercise warrants 276,066 16,000
Repayment of convertible debt (1,375,128)
Net cash provided by financing activities 976,467 1,309,008
NET INCREASE IN CASH AND CASH EQUIVALENTS (236,690) (761,022)
Cash and cash equivalents, beginning of year 280,877 1,041,899
Cash and cash equivalents, end of year 44,187 280,877
Cash Paid For:    
Interest 39,452
Income taxes
Summary of Non-Cash Investing and Financing Information:    
Debt and warrants discount accounted on convertible notes 864,713 931,272
Common stock issued for preferred stock conversion 6,550 7,950
Deemed dividend associated with preferred stock B and warrants dilutive adjustment 1,136,946 381,310
Stock issued for conversion of debt 16,088
Stock issued for interest payable $ 33,907