Schedule of Aggregate Intrinsic Value of the Warrants |
The aggregate intrinsic value of the warrants
as of June 30, 2023 is $4,215,000 The aggregate intrinsic value of the warrants as of June 30, 2022 was $11,650.
Exercise Price |
|
|
June 30, 2022 |
|
|
Issued |
|
|
Repricing |
|
|
Exercised |
|
|
Others |
|
|
Cancelled |
|
|
Expired |
|
|
Redeemed |
|
|
June 30, 2023 |
|
$ |
0.03333 |
|
|
|
|
|
|
|
2,729,189 |
|
|
|
68,206,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,935,941 |
|
$ |
0.0500 |
|
|
|
|
|
|
|
575,000 |
|
|
|
(575,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.05688 |
|
|
|
|
|
|
|
298,875 |
|
|
|
(298,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.0747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,181,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,181,392 |
|
$ |
0.0800 |
|
|
|
|
|
|
|
600,000 |
|
|
|
(600,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.1000 |
|
|
|
|
|
|
|
14,739,021 |
|
|
|
(14,139,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000 |
|
$ |
0.1200 |
|
|
|
|
|
|
|
390,230 |
|
|
|
(390,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.1250 |
|
|
|
|
|
|
|
6,425,000 |
|
|
|
(6,325,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
$ |
0.1380 |
|
|
|
|
|
|
|
|
|
|
|
23,147,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,147,255 |
|
$ |
0.1500 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500,000 |
) |
|
|
|
|
|
|
- |
|
$ |
0.1563 |
|
|
|
|
|
|
|
1,871,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,871,800 |
|
$ |
0.2000 |
|
|
|
2,417,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,417,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2250 |
|
|
|
|
|
|
|
2,800,000 |
|
|
|
|
|
|
|
(2,800,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2500 |
|
|
|
4,878,260 |
|
|
|
|
|
|
|
|
|
|
|
(2,128,260 |
) |
|
|
(2,750,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2626 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
$ |
0.2700 |
|
|
|
|
|
|
|
119,260 |
|
|
|
(119,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.2919 |
|
|
|
10,950,000 |
|
|
|
|
|
|
|
(8,532,500 |
) |
|
|
|
|
|
|
(2,417,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
$ |
0.3000 |
|
|
|
400,000 |
|
|
|
19,606,522 |
|
|
|
(2,586,956 |
) |
|
|
(5,750,000 |
) |
|
|
(10,869,566 |
) |
|
|
|
|
|
|
(400,000 |
) |
|
|
|
|
|
|
400,000 |
|
$ |
0.5000 |
|
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
|
|
|
19,745,760 |
|
|
|
50,154,897 |
|
|
|
57,787,165 |
|
|
|
(10,678,260 |
) |
|
|
(2,273,174 |
) |
|
|
- |
|
|
|
(900,000 |
) |
|
|
- |
|
|
|
113,836,388 |
|
|