v3.24.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,924,496) $ (5,761,372)
Adjustments to reconcile net loss to net cash used in operations activities:    
Warrants issued for services 84,230 419,205
Warrants and returnable warrants issued for financing cost 721,470 1,286,573
Stock issued for services 7,800 36,010
Stock issued for financing costs 50,000 60,000
Amortization of debt discount 413,740 1,029,452
Loss on extinguishment of debt upon note conversions (72,464)
Financing cost due to conversion price adjustments 1,843,475
Financing cost due to default 181,159
Impairment of inventory 145,555
Write down of other current assets 46,130  
Change in operating assets and liabilities    
Change in accounts receivable 3,115 19,253
Change in inventory (2,724) (122,086)
Change in other current assets (86,814) 34,771
Change in accounts payable 143,187 283,859
Change in accrued expenses 59,024 24,000
Net cash used in operating activities (339,783) (738,165)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of units under Reg A 224,615
Proceeds from the issuance of debt, net 301,400 644,000
Repayment to convertible notes (362,319)
Net cash provided by financing activities 301,400 506,296
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (38,383) (231,869)
Cash and cash equivalents, beginning of period 44,187 280,877
Cash and cash equivalents, end of period 5,804 49,008
Supplemental Disclosure of Cash Flow Information:    
Interest 39,452
Income taxes
Summary of Non-Cash Investing and Financing Information:    
Warrants and returnable warrants issued for financing cost 721,470 1,286,573
Stock issued for financing costs 50,000 60,000
Common stock issued for preferred stock conversions 850
Deemed dividend associated with preferred B stock and dilutive warrant adjustments 20,771 3,685,665
Debt and warrant discounts related to convertible notes $ 63,066

Source