v3.8.0.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (979,774) $ (74,167)
Adjustments to reconcile net loss to net cash used in operations activities:    
Stock issued for services 192,891 11,000
Stock issued for conversion of debt 7,500
Stock issued as part of loan agreement 2,730 5,000
Amortization of debt discount and deferred financing fees 253,505
Change in derivative liability 102,919
Change in accounts receivable (109) (2,298)
Change in inventory 14,531 8,904
Change in other current assets (486) 142
Change in accounts payable 3,794 28,415
Change in accrued expenses 18,000 18,000
Net cash provided by (used in) operating activities (384,499) (5,003)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of stock 30,000
Proceeds from the issuance of debt-net 471,296
Advance from shareholders 10,000 2,000
Repayment to shareholders (1,000)
Repayment of short-term debt (596) (1,094)
Repayment of convertible debt (75,000)
Net cash provided by (used in) financing activities 435,701 (94)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 51,202 (5,097)
Cash and cash equivalents, beginning of period 14,326 5,481
Cash and cash equivalents, end of period 65,528 384
Cash Paid For:    
Interest 30 301
Income taxes
Summary of Non-Cash Investing and Financing Information:    
Debt discount due to beneficial conversion feature 871,755
Value of embedded derivative liabilities $ 101,511

Source